ROI Calculator
Investor-ready ROI model for Loop 2.0

Single system only (Loop 2.0). Change assumptions and instantly see revenue, OPEX, profit and payback. Export a JSON report for your accountant/investor.

Revenue assumptions

“Other revenue” = lessons, rentals, memberships, F&B cross-sell, events, sponsorship.

Costs & investment

Results

Annual revenue
Annual OPEX
Profit after tax
Payback
3-year break-even
Request real offer
This calculator is for planning. Final ROI depends on local permits, season length, pricing, staff model and land/port rules.